| Closing Date | 2022/12/31 | 2023/12/31 | 2024/12/31 | 2025/12/31 |
Trend
|
| Total Assets | 8,996,999 | 9,979,555 | 11,591,330 | 12,307,159 | |
| Current Assets | 6,037,980 | 6,894,374 | 8,389,788 | 9,028,864 | |
| Monetary Capital | 937,441 | 838,208 | 772,966 | 545,472 | |
| Trading Financial Assets | - | - | - | - | |
| Inventory | 2,573,381 | 2,966,290 | 3,169,948 | 3,219,638 | |
| Accounts Receivable | 1,644,771 | 2,093,940 | 3,571,978 | 4,444,802 | |
| Other Receivable | 18,722 | 16,261 | - | - | |
| Net Fixed Assets | 1,979,771 | 2,105,815 | 2,253,745 | 2,340,959 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 241,974 | 267,729 | 256,841 | 257,842 | |
| Accounts Payable | 1,297,671 | 1,797,835 | 2,442,478 | 2,671,787 | |
| Current Liability | 4,923,375 | 5,540,461 | 7,060,995 | 7,809,322 | |
| Long-term Liability | -54,846 | 53,529 | -20,612 | -429,145 | |
| Total Liability | 4,868,529 | 5,593,990 | 7,040,383 | 7,380,177 | |
| Owner Equity | 3,840,269 | 3,945,504 | 3,987,634 | 4,019,083 | |
| Capital Reserves | 2,744,894 | 2,744,781 | 2,745,200 | 2,734,310 | |
| Unit | 10K | 10K | 10K | 10K | |