| Closing Date | 2022/12/31 | 2023/12/31 | 2024/12/31 | 2025/12/31 |
Trend
|
| Total Assets | 2,774,137 | 4,510,730 | 5,222,846 | 5,153,803 | |
| Current Assets | 2,423,403 | 3,717,147 | 4,446,242 | 4,358,843 | |
| Monetary Capital | 211,736 | 975,199 | 1,327,247 | 346,456 | |
| Trading Financial Assets | - | - | 265,610 | 231,119 | |
| Inventory | 1,265,695 | 1,735,480 | 1,407,506 | 1,421,153 | |
| Accounts Receivable | 592,324 | 660,684 | 898,628 | 1,260,820 | |
| Other Receivable | 1,759 | 3,180 | - | - | |
| Net Fixed Assets | 176,208 | 490,315 | 509,227 | 506,082 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 50,982 | 100,233 | 106,925 | 103,213 | |
| Accounts Payable | 1,110,918 | 1,373,114 | 1,657,560 | 1,688,122 | |
| Current Liability | 1,667,040 | 2,823,571 | 3,192,407 | 2,961,544 | |
| Long-term Liability | 101,345 | 377,553 | 391,633 | 424,407 | |
| Total Liability | 1,768,385 | 3,201,124 | 3,584,039 | 3,385,951 | |
| Owner Equity | 975,371 | 1,286,703 | 1,623,183 | 1,757,876 | |
| Capital Reserves | 442,166 | 797,537 | 1,074,730 | 1,120,284 | |
| Unit | 10K | 10K | 10K | 10K | |