| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 2,050,195 | 3,004,476 | 3,525,912 | 4,345,382 | |
| Current Assets | 599,768 | 839,360 | 576,077 | 628,315 | |
| Monetary Capital | 178,459 | 457,107 | 237,251 | 171,031 | |
| Trading Financial Assets | - | - | - | - | |
| Inventory | 28,003 | 37,608 | 24,461 | 92,603 | |
| Accounts Receivable | 34,060 | 34,550 | 39,355 | 88,219 | |
| Other Receivable | 9,425 | 14,231 | 9,959 | 10,849 | |
| Net Fixed Assets | 574,644 | 691,377 | 892,989 | 1,908,171 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 114,975 | 453,482 | 522,956 | 609,581 | |
| Accounts Payable | 206,249 | 270,695 | 343,452 | 359,511 | |
| Current Liability | 659,996 | 839,127 | 954,042 | 1,290,315 | |
| Long-term Liability | 595,239 | 907,021 | 1,320,364 | 1,906,146 | |
| Total Liability | 1,255,236 | 1,746,148 | 2,274,406 | 3,196,461 | |
| Owner Equity | 692,245 | 1,151,694 | 1,141,358 | 1,042,249 | |
| Capital Reserves | 179,384 | 479,682 | 479,682 | 473,695 | |
| Unit | 10K | 10K | 10K | 10K | |